Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities    
Net Loss $ (29,277,038) $ (463,270)
Adjustment to reconcile net loss to net cash provided by/(used in) operating activities:    
Depreciation and amortization 19,157 18,273
Asset retirement obligation accretion 5,639 11,930
Finance fee for extension on note payable   31,660
Impairment of goodwill related to Bow Energy Ltd., a related party 27,129,963  
Loss on related party debt settlement 203,349  
Warrant expense related to business combination 103,632  
Stock-based compensation 1,574,185 44,780
Foreign currency remeasurement gain (53,338)  
Changes in operating assets and liabilities    
Accounts receivable (31,268) 1,815
Prepaid expenses and other current assets (634) 25,686
Accounts payable and accrued liabilities 17,278 139,330
Net cash flows from operating activities (309,075) (189,796)
Cash Flows from Investing Activities    
Net cash acquired from purchase of Bow Energy Ltd., a related party 3,784  
Cash flows from investing activities 3,784  
Cash Flows from Financing Activities    
Proceeds from affiliate advances   126,500
Subscription received in advance 22,500  
Proceed from issuance of common stock 238,675  
Proceed from issuance of preferred stock 20,000  
Payments to related party (49,295)  
Payments on long-term debt   (965)
Cash flows from financing activities 231,880 125,535
Effect of exchange rate changes on cash 34  
Net change in cash (73,377) (64,261)
Cash at beginning of period 82,593 68,648
Cash at end of period $ 9,216 $ 4,387