Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.3.a.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Cash Flows from Operating Activities      
Net loss $ (413,600) $ (35,146,405)  
Adjustment to reconcile net loss to net cash provided by/(used in) operating activities:      
Depletion, depreciation and amortization 205,215 19,157  
Asset retirement obligation accretion 9,479 5,639 $ 27,971
Change in fair value of derivative liabilities (19,075) (7,001)
Warrants issued as financing fees 15,904  
Stock-based compensation 121,680 1,574,185  
Loss on acquisition of Bow Energy Ltd. 32,999,330  
Loss on related party debt settlement 203,349  
Warrant expense related to business combination 103,632  
Foreign currency remeasurement gain (25,269) (53,338)  
Changes in operating assets and liabilities      
Accounts receivable (225,046) (31,268)  
Other current assets 2,637 (634)  
Accounts payable 101,482 17,278  
Accounts payable - related parties 272  
Accrued liabilities (44,765)  
Accrued liabilities - related parties 80,803  
Net cash flows from operating activities (190,283) (309,075)  
Cash Flows from Investing Activities      
Payments on sale of NOACK property 120,000  
Net cash acquired in acquisition of Bow Energy Ltd. 3,784  
Cash flows from investing activities 120,000 3,784  
Cash Flows from Financing Activities      
Proceeds from notes payable 88,125  
Repayments on notes payable (1,743)  
Proceeds from related party notes payable 137,136  
Repayments on related party notes payable (156,330) (49,295)  
Advances for the purchase of common stock 22,500  
Proceed from issuance of common stock 238,675  
Proceed from issuance of preferred stock 20,000  
Cash flows from financing activities 67,188 231,880  
Effect of exchange rate changes on cash 34  
Net change in cash (3,095) (73,377)  
Cash at beginning of period 13,779 82,593 82,593
Cash at end of period 10,684 9,216 $ 13,779
SUPPLEMENTAL DISCLOSURES      
Interest paid 309 376  
Income taxes paid  
NON-CASH INVESTING AND FINANCIAL DISCLOSURES      
Common shares issued for acquisition of Bow Energy Ltd. 34,607,088  
Settlement of accrued salaries for related parties with common shares 61,621  
Settlement of account payable - related parties for common shares, related party 102,590  
Series A preferred dividends accrued $ 44,184 $ 44,006