Annual report pursuant to Section 13 and 15(d)

Equity (Tables)

v3.21.1
Equity (Tables)
12 Months Ended
Dec. 31, 2019
Stockholders' Equity Note [Abstract]  
Schedule of Common Stock Purchase Warrants Issued and Outstanding

Continuity of the Company’s common stock purchase warrants issued and outstanding is as follows:

 

    Warrants     Weighted average exercise price  
Outstanding at year ended December 31, 2017     35,087,197       0.24  
Granted     24,829,666       0.11  
Exercised     (3,910,000 )     0.09  
Expired     (4,940,000 )     0.10  
Outstanding at year ended December 31, 2018     51,066,864     $ 0.20  
Granted     12,250,000       0.15  
Exercised     (125,000 )     0.09  
Expired     (6,148,028 )     0.25  
Outstanding at quarter ended December 31, 2019     57,043,836       0.14  
Schedule of Warrants Issuances During Period

The table below summarizes warrant issuances during the years ended December 31, 2019 and 2018:

 

   

Year ended

December 31,

 
    2019     2018  
Warrants granted:                
Board of directors and advisory board service     7,000,000       7,750,000  
Private placements     3,750,000       5,312,500  
Pursuant to termination agreements           5,250,000  
Pursuant to financing arrangements     1,500,000       3,810,000  
Pursuant to consulting agreements           2,000,000  
Pursuant to acquisition of Bow Energy Ltd., a related party           368,000  
Deferred salary – CEO, CFO           339,166  
Total     12,250,000       24,829,666  
Schedule of Fair Value of Assumptions

Expected life was determined based on historical exercise data of the Company.

 

    December 31, 2019     December 31, 2018  
Risk-free interest rate     1.94% to 2.39 %     2.39 %
Expected life     1.0 - 3.0 years       1.0 - 3.0 years  
Expected dividend rate     0 %     0 %
Expected volatility     240% - 283 %     274% - 283 %