Annual report pursuant to Section 13 and 15(d)

SCHEDULE OF NOTES PAYABLE (Details)

v3.22.1
SCHEDULE OF NOTES PAYABLE (Details) - USD ($)
12 Months Ended
Feb. 22, 2021
Feb. 28, 2020
Jan. 02, 2020
May 09, 2018
Dec. 31, 2020
Apr. 23, 2020
Dec. 31, 2019
Jan. 15, 2019
Jun. 01, 2018
Jan. 06, 2017
Short-Term Debt [Line Items]                    
Notes payable         $ 3,038,309   $ 2,097,078      
Current portion of notes payable         $ 3,037,737   $ 653,540      
Loan Agreement [Member]                    
Short-Term Debt [Line Items]                    
Interest rate 10.00% 0.00% 10.00%       12.00% 4.00% 12.00%  
Debt instrument, maturity date Dec. 31, 2021 Mar. 01, 2022 Jun. 30, 2020              
Discount     $ (266,674)              
Warrant expiry date     Jan. 02, 2023              
Truck Loan [Member]                    
Short-Term Debt [Line Items]                    
Interest rate         5.49% [1]         5.49%
Debt instrument, maturity date [1]         Jan. 20, 2022          
Notes payable [1]         $ 9,916   $ 16,141      
Current portion of notes payable         $ 9,343   7,502     $ 683
Credit Note I [Member]                    
Short-Term Debt [Line Items]                    
Interest rate [2]         12.00%          
Debt instrument, maturity date [2]         May 11, 2021          
Notes payable [2]         $ 800,000   800,000      
Current portion of notes payable         $ 800,000   90,000      
Credit Note I [Member] | Amended and Restated Loan Agreement [Member] | Bow Energy Ltd [Member]                    
Short-Term Debt [Line Items]                    
Interest rate       12.00%            
Debt instrument, maturity date       May 11, 2021            
Current portion of notes payable       $ 710,000            
Credit Note I [Member] | Loan Agreement [Member]                    
Short-Term Debt [Line Items]                    
Notes payable       $ 730,000            
Credit Note II [Member]                    
Short-Term Debt [Line Items]                    
Interest rate [3]         12.00%          
Debt instrument, maturity date [3]         Oct. 17, 2019          
Notes payable [3]         $ 346,038   346,038      
Current portion of notes payable         $ 346,038   346,038      
Credit Note III [Member]                    
Short-Term Debt [Line Items]                    
Interest rate [4]         15.00%          
Debt instrument, maturity date [4]         Apr. 25, 2021          
Notes payable [4]         $ 750,000   750,000      
Discount         (5,976)   (25,101)      
Current portion of notes payable         $ 744,023        
Credit Note VI [Member]                    
Short-Term Debt [Line Items]                    
Interest rate [5]         10.00%          
Debt instrument, maturity date [5]         Jan. 01, 2020          
Notes payable [5]         $ 937,019        
Discount         (285,768)        
Current portion of notes payable         651,251        
Lee Lytton [Member]                    
Short-Term Debt [Line Items]                    
Notes payable [6]         $ 3,500        
Date of maturity [6]         On demand          
Current portion of notes payable         $ 3,500        
Joel Oppenheim [Member]                    
Short-Term Debt [Line Items]                    
Interest rate [7]         10.00%          
Notes payable [7]         $ 161,900        
Date of maturity [7]         On demand          
Current portion of notes payable         $ 176,900        
Joel Oppenheim One [Member]                    
Short-Term Debt [Line Items]                    
Interest rate [7]         10.00%          
Notes payable [7]         $ 15,000        
Date of maturity [7]         On demand          
Current portion of notes payable         $ 240,000        
Joel Oppenheim Two [Member                    
Short-Term Debt [Line Items]                    
Interest rate [7]         10.00%          
Debt instrument, maturity date [7]         Oct. 17, 2018          
Notes payable [7]         $ 240,000        
Origin Bank (PPP Loan) [Member]                    
Short-Term Debt [Line Items]                    
Notes payable         56,680 $ 56,680      
Current portion of notes payable         $ 56,680        
Mark Allen [Member]                    
Short-Term Debt [Line Items]                    
Interest rate [8]         12.00%          
Debt instrument, maturity date [8]         Jun. 30, 2021          
Notes payable [8]           200,000      
Current portion of notes payable           200,000      
M. Hortwitz [Member]                    
Short-Term Debt [Line Items]                    
Interest rate         10.00%          
Debt instrument, maturity date         Oct. 14, 2016          
Notes payable         $ 10,000   10,000      
Current portion of notes payable         $ 10,000   $ 10,000      
[1] On January 6, 2017, the Company purchased a truck and entered into an installment note in the amount of $35,677 for a term of five years and interest at 5.49% per annum. Payments of principal and interest in the amount of $683 are due monthly.
[2] On May 9, 2018, Bow entered into an Amended and Restated Loan Agreement with a third party. The Loan Agreement increased by $800,000 the amount of a previous loan agreement entered into between Bow and the Lender, to $1,530,000. The amount owed under the Loan Agreement accrues interest at the rate of 12% per annum (19% upon the occurrence of an event of default) and is due and payable on May 11, 2021, provided that the amount owed can be prepaid prior to maturity, beginning 60 days after the date of the Loan Agreement, provided that the Company gives the Lender 10 days’ notice of our intent to repay and pays the Lender the interest which would have been due through the maturity date at the time of repayment. The Loan Agreement contains standard and customary events of default, including cross defaults under other indebtedness obligations of us and Bow, and the occurrence of any event which would have a material adverse effect on us or Bow. The Company is required to make principal payments of $10,000 per month from January through September 2019 with the remaining balance of $710,000 due at maturity on May 11, 2021.
[3] On September 17, 2018, the Company entered into a loan agreement (LOC) with a third party for $200,000 (which was later increased to $500,000) to acquire an additional 3% working interest in the Canadian Properties. The loan bears interest at 3.5% per annum and has a maturity date of October 17, 2019. Payments of principal and interest in the amount of $6,000 are due monthly. The loan is secured against the Company’s 3% Working Interest in the Canadian Properties and has no financial covenants.
[4] On April 25, 2019, the Company entered into a promissory note (an Acquisition Note”) with a third party in the amount of $750,000 to acquire working interests in the Utikuma oil field in Alberta Canada. The Note bears interest at 15% per annum and is due in full at maturity at April 25, 2021. No payments are required on the note until maturity while interest is accrued. In addition, warrants to purchase 500,000 shares of common stock with an exercise price of $0.012 per share expiring on May 1, 2021 were issued associated with the note and were recorded as a debt discount of $5,976 on the balance sheet. The notes hold a security guarantee of a 50% Working Interest in the Utikima oil field and a 100% Working Interest in the Twin Lakes Properties.
[5] On January 2, 2020, the Company entered into a loan agreement in the amount of $1,000,000 with a third party (including a $120,000 origination fee). The note bore interest at an interest rate of $10% per annum and matures on June 30, 2020, with warrants to purchase 5,000,000 shares of common stock (the “Loan Warrants”), at an exercise price of $0.10 per share in Canadian dollars and expire in January 2, 2023. The fair value of issued warrants were recorded as a debt discount of $266,674 and monthly amortization of $11,111. These funds were placed in escrow for the future purchase of the Utikuma oil field.
[6] Note needs to be settled with the estate of Lee Lytton.
[7] Various Shareholder Advances provided by Mr. Oppenheim during 2018 and 2019. There were no formal documents drawn. Interest rates were applied based on other similar loan agreements entered into by the Company during that period. On February 22, 2021, Mr. Oppenheimer combined the loans, which now bear an interest rate of 10% and are due on December 31, 2021.
[8] Mark Allen became a related party in 2020, therefore his note has been moved to that schedule.