RELATED PARTY NOTES PAYABLE |
NOTE
7. RELATED PARTY NOTES PAYABLE
The
following table summarizes the Company’s related party notes payable:
SCHEDULE OF RELATED PARTY NOTES PAYABLE
|
|
|
|
|
|
|
Balance at: |
|
|
|
Interest rate |
|
|
Date of maturity |
|
September 30, 2021 |
|
|
December 31, 2020 |
|
Quinten Beasley |
|
10 |
% |
|
October 14, 2016 |
|
$ |
— |
|
|
$ |
5,000 |
|
Jovian Petroleum Corporation (i) |
|
3.5 |
% |
|
December 31, 2021 |
|
|
— |
|
|
|
188,285 |
|
Ivar Siem (ii) |
|
12 |
% |
|
On demand |
|
|
— |
|
|
|
200,000 |
|
Ivar Siem (ii) |
|
Non-interest |
|
|
On demand |
|
|
— |
|
|
|
50,000 |
|
Ivar Siem (ii) |
|
9 |
% |
|
December 31, 2021 |
|
|
278,435 |
|
|
|
— |
|
Mark M Allen (iii) |
|
9 |
% |
|
September 2, 2021 |
|
|
55,000 |
|
|
|
55,000 |
|
Mark M Allen (iv) |
|
10 |
% |
|
June 30, 2021 |
|
|
|
|
|
|
135,000 |
|
Mark M Allen (v) |
|
12 |
% |
|
June 30, 2021 |
|
|
200,000 |
|
|
|
200,000 |
|
Mark M Allen (vi) |
|
10 |
% |
|
June 30, 2020 |
|
|
— |
|
|
|
100,000 |
|
Discount on Mark M Allen ($100K) |
|
|
|
|
|
|
|
— |
|
|
|
(11,536 |
) |
Mark M Allen (vi) |
|
10 |
% |
|
June 30, 2020 |
|
|
— |
|
|
|
125,000 |
|
Discount on Mark M Allen ($125K) |
|
|
|
|
|
|
|
— |
|
|
|
(11,420 |
) |
Mark Allen (vi) |
|
9 |
% |
|
June 30, 2021 |
|
|
245,938 |
|
|
|
— |
|
|
|
|
|
|
|
|
$ |
779,373 |
|
|
$ |
1,035,329 |
|
|
(i) |
On
February 9, 2018, the Company entered into a Revolving Line of Credit Agreement (“LOC”) for $200,000 (subsequently increased
to $500,000 on April 12, 2018) with Jovian Petroleum Corporation (“Jovian”). The CEO of Jovian is Quinten Beasley, our
former director (resigned October 31, 2018), and 25% of Jovian is owned by Zel C. Khan, our former CEO and director. The initial
agreement was for a period of 6 months, and it can be extended for up to 5 additional terms of 6 months each. All amounts advanced
pursuant to the LOC will bear interest from the date of advance until paid in full at 3.5% simple interest per annum. Interest will
be calculated on a basis of a 360-day year and charged for the actual number of days elapsed. Subsequent to period-end this LOC has
been extended until December 31, 2021. On September 1, 2021, Zel Khan and Quinten Beasley resigned from their positions at Petrolia
Energy, so this note has been removed from the related party section. |
|
|
|
|
(ii) |
On
August 15, 2019, the Company entered into a loan agreement in the amount of $75,000 with Ivar Siem. The note bears interest at an
interest rate of 12% per annum with a four (4) month maturity. On December 4, 2019, the Company entered into a loan agreement in
the amount of $100,000 with Ivar Siem. The note bears interest at an interest rate of 12% per annum with a six (6) month maturity.
At the maturity date, the note holder has the right to collect the principal plus interest or convert into 1,250,000 shares of common
stock at $0.08 per share. In addition, if converted, the note holder will also receive 5,000,000 warrants at an exercise price of
$0.10 per share, vesting immediately with a 36-month expiration period. On February 28, 2020, the Company entered into a $50,000
loan agreement with Ivar Siem. The note does not bear any interest (0% interest rate) and is due on demand. The note includes warrants
to purchase 200,000 shares of common stock (the “Loan Warrants”), at an exercise price of $0.10 per share in Canadian
dollars and expire on March 1, 2022. The warrants vest and will be issued on January 1, 2021. On January 1, 2021, the Company entered
into an amended loan agreement in the amount of $278,435, which combined the three previous loans, along with accrued interest. The
note bears an interest rate of 9% and matures on December 21, 2021. |
|
(iii) |
On
April 15, 2020, the Company entered into an agreement, with Mark Allen, that included a funding clause where the Company borrowed
$55,000 from Mr. Allen. The note bears interest at an interest rate of 9% per annum and matures on August 15, 2021. |
|
|
|
|
(iv) |
On
January 6, 2020, the Company entered into a consulting agreement, with Mark Allen, that included a funding clause where the Company
borrowed $135,000 ($62,000 on January 6, 2020, $45,000 on May 18, 2020, and $28,000 on June 26, 2020). The note bore interest at
an interest rate of 10% per annum and matured on June 30, 2020. On March 30, 2021, this note was settled with shares of the company.
More details can be found in Note 10. Equity. |
|
|
|
|
(v) |
During
2019, the Company entered into a loan agreement in the amount of $200,000 with Mark Allen. The note bears interest at an interest
rate of 12% per annum and matures on June 30, 2021. At the maturity date, the note holder has the right to collect the principal
plus interest or convert into 2,500,000 shares of common stock at $0.08 per share. In addition, upon conversion, the note holder
will also receive 10,000,000 warrants at an exercise price of $0.10 per share, vesting immediately with a 36-month expiration period.
|
|
|
|
|
(vi) |
On
January 3, 2020, the Company entered into a loan agreement in the amount of $100,000 with Mark Allen. The note bears interest at
an interest rate of $10% per annum and matures on June 1, 2020, with warrants to purchase 400,000 shares of common stock (the “Loan
Warrants”), at an exercise price of $0.10 per share in Canadian dollars and expire on January 3, 2023. The fair value of issued
warrants were recorded as a debt discount of $31,946 and monthly amortization of $1,775. On February 14, 2020, the Company entered
into a loan agreement in the amount of $125,000 with Mark Allen. The note bears interest at an interest rate of 10% per annum and
matures on June 1, 2020, with warrants to purchase 750,000 shares of common stock (the “Loan Warrants”), at an exercise
price of $0.10 per share in Canadian dollars and expire on February 14, 2022. The fair value of issued warrants were recorded as
a debt discount of $38,249 and monthly amortization of $1,903. On January 1, 2021, the Company entered into an amended loan agreement
in the amount of $245,938, which combined the two previous loans, along with accrued interest. The note bears an interest rate of
9% and matures on June 30, 2021. |
The
following is a schedule of future minimum repayments of related party notes payable as of September 30, 2021:
SCHEDULE OF FUTURE MINIMUM REPAYMENTS OF RELATED PARTY NOTES PAYABLE
|
|
|
|
|
2021 |
|
$ |
779,373 |
|
Thereafter |
|
|
— |
|
Total |
|
$ |
779,373 |
|
|