Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Cash Flows from Operating Activities      
Net gain (loss) $ 215,314 $ (402,431)  
Adjustment to reconcile net gain (loss) to net cash provided by (used in) operating activities:      
Depletion, depreciation and amortization 52,516 183,139  
Asset retirement obligation accretion 42,478 88,206 $ 316,873
Operating lease (272) 263  
Amortization of debt discount 13,857 63,007  
Change in fair value of derivative liabilities (17,485) 187,716  
Stock-based compensation expense 27,369  
Warrants issued as financing fees 717 9,252  
Changes in operating assets and liabilities      
Accounts receivable (223,688) (446,238)  
Other current assets (756)  
Other assets 11,419  
Accounts payable (68,892) 24,483  
Accounts payable – related parties 2,331 (587)  
Accrued liabilities (6,568) (112,776)  
Accrued liabilities – related parties 54,525 331,640  
Net cash flows from operating activities 75,496 (46,957)  
Cash Flows from Investing Activities      
Cash flows from investing activities  
Cash Flows from Financing Activities      
Repayments on notes payable (9,456) (1,926)  
Repayments on related party notes payable (10,221)  
Series C preferred stock 25,000  
Cash flows from financing activities 15,544 (12,147)  
Changes in foreign exchange rate 38 2,327  
Net change in cash 91,078 (56,777)  
Cash at beginning of period 14,058 155,045 155,045
Cash at end of period 105,136 98,268 $ 14,058
SUPPLEMENTAL DISCLOSURES      
Interest paid 40,544 71,565  
Income taxes paid  
NON-CASH INVESTING AND FINANCIAL DISCLOSURES      
Series A preferred dividends accrued 44,797 44,765  
Series C preferred dividends accrued 2,066  
Conversion of related party debt and payables 527,520  
Settlement of notes payable related party for common shares $ 135,000