Quarterly report pursuant to Section 13 or 15(d)

SCHEDULE OF NOTES PAYABLE (Details)

v3.23.1
SCHEDULE OF NOTES PAYABLE (Details) - USD ($)
9 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Jan. 06, 2017
Short-Term Debt [Line Items]      
Notes payable $ 3,208,887 $ 3,438,162  
Truck Loan [Member]      
Short-Term Debt [Line Items]      
Interest rate 5.49% [1]   5.49%
Date of maturity [1] Jan. 20, 2022    
Notes payable [1] 4,021  
Credit Note IV [Member]      
Short-Term Debt [Line Items]      
Interest rate [2] 10.00%    
Date of maturity [2] Jun. 30, 2021    
Notes payable [2] $ 564,562 831,387  
Discount on Credit Note IV [Member]      
Short-Term Debt [Line Items]      
Discount $ (55,430) (97,001)  
Credit Note V [Member]      
Short-Term Debt [Line Items]      
Interest rate [3] 10.00%    
Date of maturity [3] Dec. 31, 2022    
Notes payable [3] $ 2,085,432 2,085,432  
Lee Lytton [Member]      
Short-Term Debt [Line Items]      
Notes payable $ 3,500 3,500  
Date of maturity On demand    
Credit Note VI [Member]      
Short-Term Debt [Line Items]      
Interest rate [4] 10.00%    
Date of maturity [4] Dec. 31, 2021    
Notes payable [4] $ 266,900 416,900  
Credit Note VII [Member]      
Short-Term Debt [Line Items]      
Interest rate [5] 10.00%    
Date of maturity [5] Dec. 31, 2021    
Notes payable [5] $ 150,000  
Quinten Beasley [Member]      
Short-Term Debt [Line Items]      
Interest rate 10.00%    
Date of maturity Oct. 14, 2016    
Notes payable $ 5,000 5,000  
Jovian Petroleum Corporation [Member]      
Short-Term Debt [Line Items]      
Interest rate [6] 3.50%    
Date of maturity [6] Dec. 31, 2021    
Notes payable [6] $ 178,923 178,923  
M Horowitz [Member]      
Short-Term Debt [Line Items]      
Interest rate 10.00%    
Date of maturity Oct. 14, 2016    
Notes payable $ 10,000 $ 10,000  
[1] On January 6, 2017, the Company purchased a truck and entered into an installment note in the amount of $35,677 for a term of five years and interest at 5.49% per annum. Payments of principal and interest in the amount of $683 are due monthly. The note was paid off in January of 2022.
[2] On January 2, 2020, the Company entered into a loan agreement in the amount of $1,000,000 with a third party (including a $120,000 origination fee). The note bore interest at an interest rate of $10% per annum and matures on June 30, 2020, with warrants to purchase 5,000,000 shares of common stock (the “Loan Warrants”), at an exercise price of $0.10 per share in Canadian dollars and expired on January 2, 2023. The fair value of issued warrants were recorded as a debt discount of $266,674 and monthly amortization of $11,111. These funds were initially placed in escrow, then in May of 2020 they were used for the purchase of the Utikuma oil field. Pursuant to a loan extension agreement, on October 30, 2020, the Company issued warrants to purchase 5,000,000 of common stock, at an exercise price of $0.05 per share, which expired on January 6, 2023. The fair value of the issued warrants was recorded as a debt discount of $166,289 and monthly amortization of $4,619.14. The maturity date of the loan was extended to June 30, 2021.
[3] On May 9, 2018, Bow entered into an Amended and Restated Loan Agreement with a third party. The Loan Agreement increased by $800,000 the amount of a previous loan agreement entered into between Bow and the Lender, to $1,530,000. The amount owed under the Loan Agreement accrues interest at the rate of 12% per annum (19% upon the occurrence of an event of default) and is due and payable on May 11, 2021, provided that the amount owed can be prepaid prior to maturity, beginning 60 days after the date of the Loan Agreement, provided that the Company gives the Lender 10 days’ notice of our intent to repay and pays the Lender the interest which would have been due through the maturity date at the time of repayment. The Loan Agreement contains standard and customary events of default, including cross defaults under other indebtedness obligations of us and Bow, and the occurrence of any event which would have a material adverse effect on us or Bow. The Company is required to make principal payments of $10,000 per month from January through September 2019 with the remaining balance of $710,000 due at maturity on May 11, 2021. The additional $800,000 borrowed in connection with the entry into the Loan Agreement was used by the Company to acquire a 25% working interest in approximately 41,526 acres located in the Luseland, Hearts Hill, and Cuthbert fields, located in Southwest Saskatchewan and Eastern Alberta, Canada (collectively, the “Canadian Properties” and the “Working Interest”). Upon the disposition of Bow, a total of $730,000 of the obligations owed under the Loan Agreement were transferred to Blue Sky Resources Ltd. (“Blue Sky”).
[4] Various shareholder advances provided by a lender during 2018 and 2019. There were no formal documents drawn. Interest rates were applied based on other similar loan agreements entered into by the Company during that period. On February 12, 2021, the Company entered into an amended loan agreement in the amount of $416,900 that consolidated these amounts. The loan bears interest at 10% per annum and has a maturity date of December 31, 2021. On August 31, 2021, this loan was in default due to missed interest payments, and a default interest rate was applied to the principal balance. On February 3, 2022, $150,000 of this note was assigned by the holder to Blue Sky Resources, as reflected in Credit note VII.
[5] On February 3, 2022, $150,000 of Credit Note VI was assigned by the holder to Blue Sky Resources
[6] On February 9, 2018, the Company entered into a Revolving Line of Credit Agreement (“LOC”) for $200,000 (subsequently increased to $500,000 on April 12, 2018) with Jovian Petroleum Corporation (“Jovian”). The initial agreement was for a period of 6 months, and it can be extended for up to 5 additional terms of 6 months each. All amounts advanced pursuant to the LOC will bear interest from the date of advance until paid in full at 3.5% simple interest per annum. Interest will be calculated on a basis of a 360-day year and charged for the actual number of days elapsed. Subsequent to period-end this LOC was extended until December 31, 2021. As of September 1, 2021, Zel Khan and Quinten Beasley resigned from their positions at Petrolia Energy, so this note has been removed from the related party section. Also, see Note 13. Subsequent Events regarding the dispute of this value.