Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Cash Flows from Operating Activities      
Net gain (loss) $ (484,426) $ 215,314  
Adjustment to reconcile net gain (loss) to net cash provided by (used in) operating activities:      
Depletion, depreciation and amortization 44,806 52,516  
Asset retirement obligation accretion 48,205 42,478 $ 173,603
Operating lease 165 (272)  
Amortization of debt discount 13,857 13,857  
Unrealized (gain) loss (248,451)  
Change in fair value of derivative liabilities (17,485)  
Warrants issued as financing fees 658 717  
Changes in operating assets and liabilities      
Accounts receivable 27 (223,688)  
Other current assets 374 (756)  
Other assets (7,022) 11,419  
Accounts payable 60,295 (68,892)  
Accounts payable – related parties 371,796 2,331  
Accrued liabilities (18,466) (6,568)  
Accrued liabilities – related parties 125,225 54,525  
Net cash flows provided by (used in) operating activities (92,957) 75,496  
Cash Flows from Investing Activities      
Cash flows provided by (used in) investing activities  
Cash Flows from Financing Activities      
Repayments on notes payable (140,463) (9,456)  
Repayments on related party notes payable (180,113)  
Series C preferred stock 25,000  
Cash flows provided by (used in) financing activities (320,576) 15,544  
Changes in foreign exchange rate 1,057 38  
Net change in cash (412,476) 91,078  
Cash at beginning of period 1,425,335 14,058 14,058
Cash at end of period 1,012,859 105,136 $ 1,425,335
SUPPLEMENTAL DISCLOSURES      
Interest paid 25,768 40,544  
Income taxes paid  
NON-CASH INVESTING AND FINANCIAL DISCLOSURES      
Series A preferred dividends accrued 44,798 44,797  
Series C preferred dividends accrued 2,170 2,066  
Accrued dividends moved from accrued liabilities related party to accrued liabilities 212,444  
Debt converted to marketable securities $ (157,315)