Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited)

v3.22.1
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Shares to be Issued [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 199 $ 164,549 $ 57,985,359 $ 55,375 $ (281,565) $ (52,600,378) $ 5,386,539
Beginning balance, shares at Dec. 31, 2019 199,100 164,548,726          
Stock-based compensation 67,193 67,193
Common shares issued $ 591 54,784 (55,375)
Common shares issued, shares   591,250          
Series A preferred dividends (44,675) (44,675)
Warrants issed as financing fee 7,234 7,234
Shares for conversion of related party debt $ 156 12,344 12,500
Shares for conversion of related party debt, shares   156,250          
Warrants issued for settlement of loans 332,881 332,881
Stock to be issued 69,375 69,375
Other comprehensive income (loss) (127,548) (127,548)
Net Income (loss) (1,031,653) (1,031,653)
Ending balance, value at Mar. 31, 2020 $ 199 $ 165,296 58,459,795 69,375 (346,113) (53,676,706) 4,671,846
Ending balance, shares at Mar. 31, 2020 199,100 165,296,226          
Beginning balance, value at Dec. 31, 2020 $ 199 $ 168,696 59,044,519 (266,432) (63,088,096) (4,141,114)
Beginning balance, shares at Dec. 31, 2020 199,100 168,696,226          
Stock-based compensation 27,369 27,369
Series A preferred dividends (44,675) (44,675)
Warrants issed as financing fee 9,252 9,252
Warrants issued for settlement of loans 200,378 200,378
Other comprehensive income (loss) 2,327 2,327
Net Income (loss) (402,431) (402,431)
Common shares issued for conversion of debt $ 2,700 86,400 89,100
Common shares issued for conversion of debt, shares   2,700,000          
Common shares issued for settlement of related party fee $ 5,592 158,895 164,487
Commen shares issued for settlement of related party fee   5,592,096          
Gain on modification of related party debt 181,791 181,791
Gain on issuance of shares for settlement of accrued related party fees 373,556 373,556
Ending balance, value at Mar. 31, 2021 $ 199 $ 176,988 $ 60,082,160 $ (264,105) $ (63,535,202) $ (3,539,960)
Ending balance, shares at Mar. 31, 2021 199,100 176,988,322