Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Cash Flows from Operating Activities          
Net loss $ (698,915) $ (861,594) $ (1,183,341) $ (646,280)  
Adjustment to reconcile net loss to net cash provided by (used in) operating activities:          
Depletion, depreciation and amortization 18,270 60,682 63,076 113,198  
Asset retirement obligation accretion 46,926 43,420 95,131 85,898 $ 173,603
Operating lease     330 (544)  
Amortization of debt discount     27,715 27,715  
Unrealized (gain) loss 83,334 (165,117)  
Change in fair value of derivative liabilities 146 (17,339)  
Warrants issued as financing fees     1,402 1,416  
Gain on sale of asset (259,659) (259,659)  
Changes in operating assets and liabilities          
Accounts receivable     238 5,601  
Other current assets     374 (756)  
Other assets     (7,084) 40,442  
Accounts payable     (36,264) 1,363,562  
Accounts payable – related parties     853,061 (3,110)  
Accrued liabilities     138,215 108,010  
Accrued liabilities – related parties     (31,491) 75,584  
Net cash flows provided by (used in) operating activities     (503,414) 1,153,397  
Cash Flows from Investing Activities          
Sale of securities     475,440  
Cash flows provided by (used in) investing activities     475,440  
Cash Flows from Financing Activities          
Repayments on notes payable     (284,470) (133,491)  
Repayments on related party notes payable     (216,506) (4,813)  
Series C preferred stock     25,000  
Cash flows provided by (used in) financing activities     (500,976) (113,304)  
Changes in foreign exchange rate     29,843 (42)  
Net change in cash     (499,107) 1,040,051  
Cash at beginning of period     1,425,335 14,058 14,058
Cash at end of period $ 926,228 $ 1,054,109 926,228 1,054,109 $ 1,425,335
SUPPLEMENTAL DISCLOSURES          
Interest paid     32,868 99,195  
Income taxes paid      
NON-CASH INVESTING AND FINANCIAL DISCLOSURES          
Series A preferred dividends accrued     154,172 89,595  
Series C preferred dividends accrued     4,364 4,260  
Accrued dividends moved from accrued liabilities related party to accrued liabilities     212,444  
Note receivable converted to marketable securities     $ 380,563