Annual report pursuant to Section 13 and 15(d)

Statements of Changes in Stockholders' Equity

v3.21.1
Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Shares To Be Issued [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2017 $ 197 $ 111,698 $ 22,730,974   $ (11,323,383) $ 11,519,486
Balance, shares at Dec. 31, 2017 19,100 111,698,222          
Preferred shares issued $ 2 19,998   20,000
Preferred shares issued, shares 2,000            
Common shares issued $ 3,750 393,750   397,500
Common shares issued, shares   3,750,000          
Exercise of warrants $ 3,910 338,355   342,265
Exercise of warrants, shares   3,910,000          
Shares issued to settle liabilities $ 1,216 479,267   480,483
Shares issued to settle liabilities, shares   1,216,209          
Stock-based compensation $ 6,750 3,459,626   3,466,376
Stock-based compensation, shares   6,750,000          
Warrants issued as financing fees 112,773   112,773
Acquisition of Bow Energy Ltd. $ 106,157 34,500,931   34,607,088
Acquisition of Bow Energy Ltd., shares   106,156,712          
Warrants issued related to acquisition of Bow Energy Ltd. 103,633   103,633
Sale of Bow Energy Ltd. $ (70,807) (4,885,712)   (4,956,519)
Sale of Bow Energy Ltd., shares   (70,807,417)          
Series A preferred dividends   (179,279) (179,279)
Other comprehensive income (loss)   8,273 8,273
Net loss   (38,028,610) (38,028,610)
Balance at Dec. 31, 2018 $ 199 $ 162,674 57,253,595   8,273 (49,531,272) 7,893,469
Balance, shares at Dec. 31, 2018 199,100 162,673,726          
Common shares issued $ 1,875 148,125   150,000
Common shares issued, shares   1,875,000          
Stock-based compensation 473,353   473,353
Warrants issued as financing fees 72,037   72,037
Series A preferred dividends   (178,208) (178,208)
Shares to be issued $ 55,375 55,375
Warrants issued for loans 38,249   38,249
Other comprehensive income (loss)   (226,838) (226,838)
Net loss (2,890,898) (2,890,898)
Balance at Dec. 31, 2019 $ 199 $ 164,549 $ 57,985,359 $ 55,375 $ (218,565) $ (52,600,378) $ 5,386,539
Balance, shares at Dec. 31, 2019 199,100 164,548,726