Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Cash Flows from Operating Activities      
Net loss $ (1,031,653) $ (413,600)  
Adjustment to reconcile net loss to net cash provided by/(used in) operating activities:      
Depletion, depreciation and amortization 302,378 205,215  
Asset retirement obligation accretion 48,945 9,479 $ 149,624
Amortization of debt discount 49,594  
Change in fair value of derivative liabilities 126,675 (19,075)  
Warrants issued as financing fees 7,234 15,904  
Stock-based compensation 67,193 121,680  
Changes in operating assets and liabilities      
Accounts receivable (12,701) (225,046)  
Other current assets (19,438) 2,637  
Accounts payable 29,601 101,482  
Accounts payable - related parties 272  
Accrued liabilities 166,627 (44,765)  
Accrued liabilities - related parties 25,685 80,803  
Net cash flows from operating activities (239,860) (165,014)  
Cash Flows from Investing Activities      
Payment on sale of NOACK property 120,000  
Escrow for property purchase (1,374,353)  
Cash flows from investing activities (1,374,353) 120,000  
Cash Flows from Financing Activities      
Proceeds from notes payable 1,418,934 88,125  
Repayments on notes payable (1,836) (1,743)  
Proceeds from related party notes payable 200,000 137,136  
Repayments on related party notes payable (33,799) (156,330)  
Shares to be issued 69,375  
Cash flows from financing activities 1,652,674 67,188  
Changes in foreign exchange rate (59,680) (25,269)  
Net change in cash (21,219) (3,095)  
Cash at beginning of period 34,513 13,779 13,779
Cash at end of period 13,294 10,684 $ 34,513
SUPPLEMENTAL DISCLOSURES      
Interest paid 309  
Income taxes paid  
NON-CASH INVESTING AND FINANCIAL DISCLOSURES      
Series A preferred dividends accrued 44,675 44,184  
Debt discount on warrant issue 332,881  
Conversion of related party notes payable for common shares 12,500  
Issuing of previous shares to be issued $ 55,375