Quarterly report pursuant to Section 13 or 15(d)

Notes Payable - Schedule of Notes Payable (Details)

v3.21.2
Notes Payable - Schedule of Notes Payable (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Jan. 06, 2017
Note payable $ 3,222,455 $ 2,097,078  
Current portion of notes payable (453,540) (653,540)  
Long-term notes payable $ 2,768,915 $ 1,443,538  
Mark Allen [Member]      
Interest rate 12.00% 12.00%  
Date of maturity Jun. 30, 2021 Jun. 30, 2021  
Note payable $ 200,000 $ 200,000  
M. Hortwitz [Member]      
Interest rate 10.00% 10.00%  
Date of maturity Oct. 14, 2016 Oct. 14, 2016  
Note payable $ 10,000 $ 10,000  
Truck loan [Member]      
Interest rate 5.49% [1] 5.49% [1] 5.49%
Date of maturity [1] Jan. 20, 2022 Jan. 20, 2022  
Note payable [1] $ 14,304 $ 16,141  
Current portion of notes payable     $ (683)
Lee Lytton [Member]      
Note payable $ 3,500  
Debt instrument maturity date description On demand On demand  
Credit Note I [Member]      
Interest rate [2] 12.00% 12.00%  
Date of maturity [2] May 11, 2021 May 11, 2021  
Note payable [2] $ 800,000 $ 800,000  
Credit Note II [Member]      
Interest rate [3] 12.00% 12.00%  
Date of maturity [3] Oct. 17, 2019 Oct. 17, 2019  
Note payable [3] $ 346,040 $ 346,038  
Credit Note III [Member]      
Interest rate [4] 15.00% 15.00%  
Date of maturity [4] Apr. 25, 2021 Apr. 25, 2021  
Note payable [4] $ 750,000 $ 750,000  
Discount on credit note III [Member]      
Date of maturity Apr. 25, 2021 Apr. 25, 2021  
Discount on credit note $ (20,320) $ (25,101)  
Credit Note IV [Member]      
Interest rate [5] 10.00% 10.00%  
Date of maturity [5] Jan. 02, 2023 Jan. 02, 2023  
Note payable [5] $ 1,120,000  
Discount on credit note IV [Member]      
Date of maturity Jan. 02, 2023 Jan. 02, 2023  
Discount on credit note $ (233,340)  
Credit Note V [Member]      
Interest rate [6] 10.00% 10.00%  
Date of maturity [6] Jun. 01, 2020 Jun. 01, 2020  
Note payable [6] $ 100,000  
Discount on credit note V [Member]      
Date of maturity Jun. 01, 2020 Jun. 01, 2020  
Discount on credit note $ (24,324)  
Credit Note VI [Member]      
Interest rate [7] 10.00% 10.00%  
Date of maturity [7] May 14, 2020 May 14, 2020  
Note payable [7] $ 125,000  
Discount on credit note VI [Member]      
Date of maturity May 14, 2020 May 14, 2020  
Discount on credit note $ (30,405)  
SUDS Development Funding Note [Member]      
Interest rate 10.00% 10.00%  
Date of maturity Jun. 01, 2020 Jun. 01, 2020  
Note payable $ 62,000  
[1] On January 6, 2017, the Company purchased a truck and entered into an installment note in the amount of $35,677 for a term of five years and interest at 5.49% per annum. Payments of principal and interest in the amount of $683 are due monthly.
[2] On May 9, 2018, Bow entered into an Amended and Restated Loan Agreement with a third party. The Loan Agreement increased by $800,000 the amount of a previous loan agreement entered into between Bow and the Lender, to $1,530,000. The amount owed under the Loan Agreement accrues interest at the rate of 12% per annum (19% upon the occurrence of an event of default) and is due and payable on May 11, 2021, provided that the amount owed can be prepaid prior to maturity, beginning 60 days after the date of the Loan Agreement, provided that the Company gives the Lender 10 days' notice of our intent to repay and pays the Lender the interest which would have been due through the maturity date at the time of repayment. The Loan Agreement contains standard and customary events of default, including cross defaults under other indebtedness obligations of us and Bow, and the occurrence of any event which would have a material adverse effect on us or Bow. The Company is required to make principal payments of $10,000 per month from January through September 2019 with the remaining balance of $710,000 due at maturity on May 11, 2021.The additional $800,000 borrowed in connection with the entry into the Loan Agreement was used by the Company to acquire the Working Interest in the Canadian Properties described in Note 6.In order to induce the Lender to enter into the Loan Agreement, the Company agreed to issue the Lender 500,000 shares of restricted common stock (the "Loan Shares"), which were issued on May 18, 2018, and warrants to purchase 2,320,000 shares of common stock (the "Loan Warrants"), of which warrants to purchase (a) 320,000 shares of common stock have an exercise price of $0.10 per share in Canadian dollars and expire in May 15, 2021, (b) 500,000 shares of common stock have an exercise price of $0.12 per share in U.S. dollars, and expire on May 15, 2021; and (c) 1,500,000 shares of common stock have an exercise price of $0.10 per share in U.S. dollars and expire on May 15, 2020.The fair value of the 500,000 common shares issued were assessed at the market price of the stock on the date of issuance and valued at $47,500. The fair value of the Canadian dollar denominated warrants issued were assessed at $30,012 using the Black Scholes Option Pricing Model. The fair value of the U.S. dollar denominated warrants issued were assessed at $182,650 using the Black Scholes Option Pricing Model. The Company determined the debt modification to be an extinguishment of debt and recorded a total loss on extinguishment of debt of $260,162.Upon the disposition of Bow pursuant to the Exchange Agreement described under Note 5, a total of $730,000 of the obligations owed under the Loan Agreement were transferred to Blue Sky.
[3] On September 17, 2018, the Company entered into a loan agreement with a third party for $200,000 to acquire an additional 3% working interest in the Canadian Properties. The loan bears interest at 12% per annum and has a maturity date of October 17, 2019. Payments of principal and interest in the amount of $6,000 are due monthly. The loan is secured against the Company's 3% working interest in the Canadian Properties and has no financial covenants.
[4] On April 25, 2019, the Company entered into a promissory note (an Acquisition Note) with a third-party in the amount of $750,000 to acquire working interests in the Utikuma oil field in Alberta Canada. The Note bears interest at 9% per annum and is due in full at maturity on April 25, 2021. No payments are required on the note until maturity while interest is accrued. In addition, warrants to purchase 500,000 shares of common stock with an exercise price of $0.12 per share expiring on May 1, 2021 were issued associated with the note. The fair value of issued warrants were recorded as a debt discount of $38,249 and amortization of $8,366. The notes hold a security guarantee of a 50% working interest in the Utikuma oil field and a 100% working interest in the TLSAU field.
[5] On January 2, 2020, the Company entered into a loan agreement in the amount of $1,000,000 with a third party (including a $120,000 origination fee). The note bore interest at an interest rate of $10% per annum and matures on June 30, 2020, with warrants to purchase 5,000,000 shares of common stock (the Loan Warrants), in Canadian dollars at an exercise price of $0.10 per share and expire in January 2, 2023. The fair value of issued warrants were recorded as a debt discount of $266,674 and monthly amortization of $11,111. These funds were placed in escrow for the future purchase of the Utikuma oil field (see Note 13: Subsequent Events)
[6] On January 3, 2020, the Company entered into a loan agreement in the amount of $100,000 with a third party. The note bore interest at an interest rate of $10% per annum and matures on June 1, 2020, with warrants to purchase 400,000 shares of common stock (the Loan Warrants), at an exercise price of $0.10 per share and expire in January 3, 2023. The fair value of issued warrants were recorded as a debt discount of $31,946 and monthly amortization of $1,775.
[7] On February 14, 2020, the Company entered into a loan agreement in the amount of $125,000 with a third party. The note bore interest at an interest rate of $10% per annum and matures on June 1, 2020, with warrants to purchase 750,000 shares of common stock (the "Loan Warrants"), at an exercise price of $0.10 per share and expire in February 14, 2022. The fair value of issued warrants were recorded as a debt discount of $38,249 and monthly amortization of $1,903.