Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Cash Flows from Operating Activities          
Net loss $ (487,869) $ (715,420) $ (1,671,210) $ (1,361,700)  
Adjustment to reconcile net loss to net cash provided by (used in) operating activities:          
Depletion, depreciation and amortization 27,523 53,755 90,599 166,953  
Asset retirement obligation accretion 48,338 43,895 143,469 129,793 $ 173,603
Operating lease     495 (816)  
Amortization of debt discount     41,572 41,572  
Unrealized gain (22,183) (187,300)  
Change in fair value of derivative liabilities (4,474) (21,813)  
Warrants issued as financing fees     2,150 2,101  
Gain on sale of asset (9,563) (269,222)  
Changes in operating assets and liabilities          
Accounts receivable     31 5,565  
Other current assets     (929) (756)  
Other assets     4,062 48,422  
Accounts payable     (17,446) 2,482,829  
Accounts payable – related parties     993,669 (1,407)  
Accrued liabilities     151,809 230,870  
Accrued liabilities – related parties     22,794 130,417  
Net cash flows provided by (used in) operating activities     (695,457) 1,852,030  
Cash Flows from Investing Activities          
Sale of securities     489,951  
Cash flows provided by investing activities     489,951  
Cash Flows from Financing Activities          
Repayments on notes payable     (426,909) (266,826)  
Repayments on related party notes payable     (210,612) (4,813)  
Series C preferred stock     25,000  
Cash flows used in financing activities     (637,521) (246,639)  
Changes in foreign exchange rate     2,307 (196)  
Net change in cash     (840,720) 1,605,195  
Cash at beginning of period     1,425,335 14,058 14,058
Cash at end of period $ 584,615 $ 1,619,253 584,615 1,619,253 $ 1,425,335
SUPPLEMENTAL DISCLOSURES          
Interest paid     37,701 99,195  
Income taxes paid      
NON-CASH INVESTING AND FINANCIAL DISCLOSURES          
Series A preferred dividends accrued     154,172 89,595  
Series C preferred dividends accrued     6,582 4,260  
Accrued dividends moved from accrued liabilities related party to accrued liabilities     212,444  
Series A preferred stock converted to common stock     1,143,217    
Note receivable converted to marketable securities     $ 380,563