Quarterly report pursuant to Section 13 or 15(d)

EVALUATED PROPERTIES

v3.23.3
EVALUATED PROPERTIES
9 Months Ended
Sep. 30, 2023
Extractive Industries [Abstract]  
EVALUATED PROPERTIES

NOTE 6. EVALUATED PROPERTIES

 

The Company’s current properties can be summarized as follows.

 

Cost  

Canadian

properties

   

United States

properties

    Total  
As of December 31, 2021   $ 2,492,403     $ 4,304,622     $ 6,797,025  
Dispositions           375       375  
Foreign currency translation     (159,363 )           (159,363 )
As of December 31, 2022   $ 2,333,040     $ 4,304,997     $ 6,638,037  
Foreign currency translations     33,051             33,051  
As of September 30, 2023   $ 2,366,091     $ 4,304,997     $ 6,671,088  
                         
Accumulated depletion                        
As of December 31, 2021   $ 387,409     $ 61,551     $ 448,960  
Depletion     237,067             237,067  
Foreign currency translation     (34,273 )           (34,273 )
As of December 31, 2022   $ 590,203     $ 61,551     $ 651,754  
Depletion     90,599             90,599  
Foreign currency translation     608             608  
As of September 30, 2023   $ 681,410     $ 61,551     $ 742,961  
                         
Net book value as of December 31, 2022   $ 1,742,837     $ 4,243,446     $ 5,986,283  
Net book value as of September 30, 2023   $ 1,684,681     $ 4,234,446     $ 5,928,127  

 

 

U.S. Properties – Slick Unit Dutcher Sand (“SUDS”) Field

 

The Slick Unit Dutcher Sand (SUDS) field is located in Creek County, Oklahoma. Petrolia owns a 100% working interest (WI) with an approximately 76.5% net revenue interest (NRI) in the 2,530-acre field. The SUDS West unit is approximately 1,670 acres and the SUDS East unit is approximately 860 acres.

 

As of December 31, 2022, SUDS total estimated net proved reserves were approximately 346 thousand barrels of oil equivalent (MBoe) and total estimated net probable reserves were approximately 153 thousand barrels of oil equivalent (MBoe).

 

On January 13, 2023, the Company received an Incident and Complaint Investigation Report issued by the Oklahoma Corporation Commission (OCC) due to a mineral owner complaint. The OCC issued a plug or produce order for SUDS West unit and SUDS East unit.

 

The SUDS field is currently shut-in while the Company completes a review of the land and lease records and subsurface geology, and examines the risk of current and potential future litigation. PEC is reviewing a SUDS capital budget with the intent to commence further field development, assuming all litigation matters have been mitigated.

 

U.S. Properties – Twin Lakes San Andres Unit (“TLSAU”) Field

 

The Twin Lakes San Andres Unit (TLSAU) field is located in Chaves County, New Mexico. As of December 31, 2022, it was determined that PEC does not own any TLSAU leases, and therefore has no reserves. It is estimated that PEC may have 29 wells that need to be plugged and abandoned, plus surface remediated. The estimated cost of the TLSAU well plugging and abandonment, and surface remediation obligations are approximately $1.2 million.

 

PEC plugged TLSAU wells #018 and #029 and recently received final plugging signoff by the New Mexico Oil Conservation Division (OCD), as evidenced by the issuance of Form C-103Q.

 

Utikuma Field

 

On May 1, 2020, Petrolia Energy Corporation acquired a 50% working interest in approximately 28,000 acres located in the Utikuma Lake area in Alberta, Canada. The property is an oil-weighted asset historically producing approximately 400 barrels of oil per day (bpd) of light oil. The working interest was acquired from Blue Sky Resources Ltd (“Blue Sky”) in an affiliated party transaction. Zel C. Khan, the Company’s former Chief Executive Officer, is related to the ownership of Blue Sky. Zel Khan is currently the VP of Operations of Blue Sky, the operator of Petrolia Canada Corporation’s Utikuma field.

 

Blue Sky acquired a 100% working interest in the Canadian Property from Vermilion Energy Inc. via Vermilion’s subsidiary Vermilion Resources. The effective date of the acquisition was May 1, 2020. The total purchase price of the property was $2,000,000 (CAD), with $1,000,000 of that total due initially. The additional $1,000,000 was contingent on the future price of West Texas Intermediate (WTI) crude. At the time the WTI price exceeded $50/bbl, the Company would pay an additional $750,000 CAD. In addition, at the time the WTI price exceeded $57/bbl the Company would pay an additional $250,000 CAD (for a cumulative contingent total of $1,000,000 CAD). The price of WTI crude exceeded $50 per barrel (bbl) on January 6, 2021 and exceeded $57/bbl on February 8, 2021. The additional payments due were netted with the accounts receivable balance from previous Joint Interest Billing statements from Blue Sky Resources (BSR). The total USD value of the addition was $787,250, using prevailing exchange rates on the respective dates. Included in the terms of the agreement, the Company also funded their portion of the Alberta Energy Regulator (“AER”) bond fund requirement of $763,754 CAD ($564,905 USD), necessary for the wells to continue in production after the acquisition. Additional funds in the amount of $490,624 CAD ($362,888 USD) remain in the other current asset balance for future payments to BSR, related to the acquisition.

 

On May 5, 2023, the Company was notified by BSR, the operator of our Utikuma asset that the Province of Alberta has declared a state of emergency due to wildfires in Alberta. We were informed that because of wildfires in the vicinity of our oilfield assets, the field was shut in and all personnel were evacuated. The Utikuma field incurred some damage from the wildfires, though many of the wells have recently been returned to production.