NOTE 7. RELATED PARTY (Details) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
Aug. 25, 2016 |
Aug. 17, 2016 |
Jul. 01, 2016 |
Jun. 24, 2016 |
May 31, 2016 |
May 02, 2016 |
Apr. 18, 2016 |
Mar. 11, 2016 |
Feb. 10, 2016 |
Feb. 01, 2016 |
Nov. 04, 2015 |
Sep. 23, 2015 |
Jul. 31, 2016 |
Sep. 30, 2016 |
Jun. 30, 2016 |
Mar. 31, 2016 |
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
Sep. 23, 2016 |
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) |
|
|
|
|
|
|
$ 0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Granted, Fair Value |
|
|
|
|
|
|
$ 41,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Price (in Dollars per share) |
|
|
|
|
|
$ 100,000
|
$ 0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Assumptions, Expected Volatility Rate |
|
|
|
|
|
|
235.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Inputs, Discount Rate |
|
|
|
|
|
|
1.09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Assumptions, Expected Term |
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Rights, Granted (in Shares) |
|
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
4,927,916
|
|
|
|
Warrants, Term of Warrants |
|
|
|
|
|
|
36 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued, Price Per Share (in Dollars per share) |
$ 0.06
|
|
|
|
|
|
|
$ 0.06
|
$ 0.07
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Related Party Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 368,000
|
$ 71,000
|
|
|
Repayments of Related Party Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 112,000
|
7,000
|
|
|
Debt Conversion, Original Debt, Amount |
$ 166,107
|
|
|
|
|
$ 146,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Other (in Shares) |
|
|
|
|
|
|
|
|
285,714
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Shares Issued (in Shares) |
2,076,000
|
|
|
|
|
1,468,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, Weighted Average Remaining Contractual Ter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 years 251 days
|
|
3 years 189 days
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term |
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Rights, Weighted-Average Exercise Price of Warrants or Rights, Granted (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.08
|
|
|
|
Vehicles [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Face Amount |
|
|
|
$ 10,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of Other Debt |
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,000
|
|
|
|
|
|
|
|
Loans Payable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,264
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Useful Life |
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Board of Directors Chairman [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted (in Shares) |
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of option (in Dollars per share) |
|
|
|
|
|
|
|
$ 0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise term of options |
|
|
|
|
|
|
|
36 months
|
|
|
|
|
|
|
|
|
|
|
|
|
Director #1 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted (in Shares) |
|
|
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of option (in Dollars per share) |
|
|
|
|
|
|
|
$ 0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise term of options |
|
|
|
|
|
|
|
36 months
|
|
|
|
|
|
|
|
|
|
|
|
|
Director #2 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted (in Shares) |
|
|
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of option (in Dollars per share) |
|
|
|
|
|
|
|
$ 0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise term of options |
|
|
|
|
|
|
|
36 months
|
|
|
|
|
|
|
|
|
|
|
|
|
Chairman of the Board of Directors and Two Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Price (in Dollars per share) |
|
|
|
|
|
|
|
$ 0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Assumptions, Expected Volatility Rate |
|
|
|
|
|
|
|
235.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Inputs, Discount Rate |
|
|
|
|
|
|
|
1.09%
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Assumptions, Expected Term |
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Grant Date Fair Value |
|
|
|
|
|
|
|
$ 115,045
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief Financial Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) |
|
|
$ 0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Granted, Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,533
|
|
|
|
Share Price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.14
|
|
|
$ 0.14
|
|
|
|
Fair Value Assumptions, Expected Volatility Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317.00%
|
|
|
|
Fair Value Inputs, Discount Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.09%
|
|
|
|
Fair Value Assumptions, Expected Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
Options granted (in Shares) |
|
550,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of option (in Dollars per share) |
|
$ 0.077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Rights, Granted (in Shares) |
|
|
1
|
|
800,000
|
|
|
|
|
|
|
|
|
|
|
|
11,666
|
|
|
|
Warrants, Term of Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
|
|
Debt Instrument, Decrease, Forgiveness |
|
|
|
|
$ 48,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Units Issued (in Shares) |
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues (in Shares) |
|
|
|
|
800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued, Price Per Share (in Dollars per share) |
|
$ 0.077
|
|
|
$ 0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Salaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 11,667
|
|
|
$ 11,667
|
|
|
|
Officers' Compensation |
|
$ 140,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value (in Dollars per share) |
|
$ 26,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Restricted Stock Award, Gross (in Shares) |
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Value, Restricted Stock Award, Gross |
|
$ 38,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Granted, Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 11,376
|
|
|
|
Share Price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.10
|
Fair Value Assumptions, Expected Volatility Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
235.00%
|
|
|
|
Fair Value Inputs, Discount Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.09%
|
|
|
|
Fair Value Assumptions, Expected Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
Class of Warrant or Rights, Granted (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
40,000
|
40,000
|
120,000
|
|
|
|
Accrued Salaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 120,000
|
|
|
$ 120,000
|
|
|
|
Warrants, Weighted Average Remaining Contractual Ter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
|
|
Director [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.06
|
|
|
$ 0.06
|
|
|
|
Class of Warrant or Right, Granted, Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,629
|
|
|
|
Options granted (in Shares) |
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of option (in Dollars per share) |
|
$ 0.077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Rights, Granted (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,250
|
|
|
|
Warrants, Term of Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
Number of Directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value (in Dollars per share) |
|
$ 23,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term |
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Two Key Employees [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued, Price Per Share (in Dollars per share) |
|
$ 0.077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Restricted Stock Award, Gross (in Shares) |
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Value, Restricted Stock Award, Gross |
|
$ 15,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advisory Board Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Granted, Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 13,191
|
|
|
|
Fair Value Assumptions, Expected Volatility Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
235.00%
|
|
|
|
Fair Value Inputs, Discount Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.09%
|
|
|
|
Fair Value Assumptions, Expected Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
Class of Warrant or Rights, Granted (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,500
|
|
|
|
Warrants, Term of Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 years
|
|
|
|
Shares Issued, Price Per Share (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.095
|
|
|
$ 0.095
|
|
|
|
Number of Advisory Board Members |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
Class of Warrant or Rights, Weighted-Average Exercise Price of Warrants or Rights, Granted (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.095
|
|
|
|
Sale of Pump Jacks to Related Parties [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction, Amounts of Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 198,000
|
|
|
|
Warrants Issued for Each Dollar of Deferred Salary [Member] | Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
$ 0.20
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
Class of Warrant or Rights, Granted (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
STUDS 1% Term Overriding Royalty Interest [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering Amount |
|
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
Percentage of Monthly Gross Revenues Paid to Investors (in Dollars per share) |
|
|
|
|
|
|
|
|
|
$ 0.01
|
|
|
|
|
|
|
|
|
|
|
Investor, Investment Amount |
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
Investor, Maximum Cumlative Renvue |
|
|
|
|
|
|
|
|
|
$ 30,000
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in Shares) |
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) |
|
|
|
|
|
|
|
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Expiration Date |
|
|
|
|
|
|
|
|
|
Feb. 28, 2019
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Overriding Royalty Interest Offering |
|
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares) |
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
Share Price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
$ 0.06
|
|
|
|
|
|
|
|
|
|
|
Fair Value Assumptions, Expected Volatility Rate |
|
|
|
|
|
|
|
|
|
235.00%
|
|
|
|
|
|
|
|
|
|
|
Fair Value Inputs, Discount Rate |
|
|
|
|
|
|
|
|
|
1.09%
|
|
|
|
|
|
|
|
|
|
|
Fair Value Assumptions, Expected Term |
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
Working Interest Ownership |
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
Cost Method Investments, Original Cost |
|
|
|
|
|
|
|
|
|
$ 30,000
|
|
|
|
|
|
|
|
|
|
|
STUDS 1% Term Overriding Royalty Interest [Member] | Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Granted, Fair Value |
|
|
|
|
|
|
|
|
|
$ 14,336
|
|
|
|
|
|
|
|
|
|
|
Number of Warrants Issued to Each Board Member [Member] | Advisory Board Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Rights, Granted (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,500
|
|
|
|
Shares Issued as Settlement of Accounts Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Original Debt, Amount |
$ 56,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 110,106
|
0
|
|
|
Shares Issued for Conversion of Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Original Debt, Amount |
$ 110,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
$ 60,000
|
|
|
Shareholder Advances [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.09
|
|
|
$ 0.09
|
|
|
|
Class of Warrant or Right, Granted, Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 19,536
|
|
|
|
Share Price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.08
|
|
|
$ 0.08
|
|
|
|
Fair Value Assumptions, Expected Volatility Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
284.00%
|
|
|
|
Fair Value Inputs, Discount Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.87%
|
|
|
|
Fair Value Assumptions, Expected Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
Class of Warrant or Rights, Granted (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
290,000
|
|
|
|
Proceeds from Related Party Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 378,000
|
|
|
|
Repayments of Related Party Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,000
|
|
|
|
Debt Conversion, Original Debt, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
Increase (Decrease) in Due to Related Parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,000
|
|
|
|
Due to Related Parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 162,000
|
|
|
$ 162,000
|
|
$ 46,000
|
|
Note for TLSAU Acquisition [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7. RELATED PARTY (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued, Price Per Share (in Dollars per share) |
|
|
|
|
|
$ 0.075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Face Amount |
|
|
|
|
|
|
|
|
|
|
$ 146,875
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Description |
|
|
|
|
|
|
|
|
|
|
The Company exercised its one time right for a 6 month extension of the maturity date of the note by issuing BSNM 500,000 additional shares of restricted Company common stock on December 31, 2015.
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Other (in Shares) |
|
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Shares Issued (in Shares) |
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Amount |
|
|
|
|
|
$ 37,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|